AZ Tools

Loan / Mortgage Calculator

Everyday

Enter the principal, annual interest rate, and term in years, and the calculator returns the monthly payment along with the total amount paid and total interest over the life of the loan. The amortization table breaks every month into principal vs. interest portions and a running balance — switch between yearly summary and full month-by-month view.

Monthly payment
$1,610
Total payment
$579,767
Total interest
$279,767

Amortization

YearsPaymentPrincipalInterestBalance
1$19,326$4,426$14,899$295,574
2$19,326$4,653$14,673$290,921
3$19,326$4,891$14,435$286,031
4$19,326$5,141$14,185$280,890
5$19,326$5,404$13,922$275,486
6$19,326$5,680$13,645$269,806
7$19,326$5,971$13,355$263,835
8$19,326$6,276$13,049$257,559
9$19,326$6,597$12,728$250,961
10$19,326$6,935$12,391$244,026
11$19,326$7,290$12,036$236,736
12$19,326$7,663$11,663$229,074
13$19,326$8,055$11,271$221,019
14$19,326$8,467$10,859$212,552
15$19,326$8,900$10,425$203,652
16$19,326$9,355$9,970$194,296
17$19,326$9,834$9,491$184,462
18$19,326$10,337$8,988$174,125
19$19,326$10,866$8,459$163,259
20$19,326$11,422$7,904$151,837
21$19,326$12,006$7,319$139,830
22$19,326$12,621$6,705$127,210
23$19,326$13,266$6,059$113,943
24$19,326$13,945$5,380$99,998
25$19,326$14,659$4,667$85,340
26$19,326$15,409$3,917$69,931
27$19,326$16,197$3,129$53,734
28$19,326$17,026$2,300$36,709
29$19,326$17,897$1,429$18,812
30$19,326$18,812$513$0

How to use

  1. Enter the loan amount (principal) and annual interest rate.
  2. Set the term in years.
  3. Pick the currency for formatting.
  4. Switch between yearly and monthly schedule views.

Frequently asked questions

Which formula is used?
Standard fixed-rate amortization: M = P × r / (1 − (1 + r)^(−n)), where r is the monthly rate and n is the number of months. Each row computes interest = balance × r, principal = M − interest, then balance -= principal.
What's the difference between principal and interest portions?
Early in the loan the interest portion is largest because the balance is high. As principal is paid down, the interest shrinks and more of each payment goes to principal — the curve crossover is roughly 2/3 of the way through.
Are taxes, fees, and insurance included?
No. This is the principal-and-interest payment only. Mortgages typically add property tax, homeowner's insurance, and HOA fees that aren't modeled here.
Can I model extra payments or variable rates?
Not yet — this tool assumes a fixed rate with no prepayments. The yearly schedule shows the natural amortization curve.

Related tools